County Profile for Calloway - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 57,518,400 Total Charges 270,541,493
Fixed Assets 94,624,322 Contract Allowance 163,693,667
Other Assets 909,178 Operating Revenue 106,847,826
Total Assets 153,051,900 Operating Expenses 109,050,453
Current Liabilities 14,246,287 Operating Margin -2,202,627
Long Term Liabilities 39,570,564 Other Income 2,483,582
Total Equity 99,235,049 Other Expense 0
Total Liabilities and Equity 153,051,900 Net Profit or Loss 280,955

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,163 Revenue per Bed $897,881 Revenue per Person $106,847,826
Net Margin per Discharge ($539) Net Margin per Bed ($18,509) Net Margin per Person ($2,202,627)
Net Profit per Discharge $69 Net Profit per Bed $2,361 Net Profit per Person $280,955
Net Fixed Assets per Discharge $23,170 Net Fixed Assets per Bed $795,162 Net Fixed Assets per Bed $94,624,322
Long Term Debt per Discharge $9,689 Long Term Debt per Bed $332,526 Long Term Debt per Person $39,570,564
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 952 Net Fixed Assets 654 Population Estimate 1,151
Total Revenue 897 Long Term Liabilities 712 Total Patient Discharges 903
Net Margin 2,415 Total Patient Beds 823
Net Profit or Loss 1,618

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,492,189 8,842,812 0.9603
31 Intensive Care Unit 2,509,536 1,927,414 1.3020
32 Coronary Care Unit 0 0
43 Nursery 524,056 865,136 0.6057
44 Skilled Nursing Care 10,890,041 9,750,631 1.1169
50 Operating Room 11,416,501 32,423,834 0.3521
51 Recovery Room 1,113,346 7,137,206 0.1560
52 Labor and Delivery Room 1,881,093 2,229,538 0.8437

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,455,061 13 Nursing Administration 1,329,953
02,03 Captial Related - Movable Equipment 3,092,502 14 Central Services and Supply 427,959
04 Employee Benefits 13,260,786 15 Pharmacy 1,605,276
05 Administrative and General 9,674,621 16 Medical Records and Medical Library 922,076
06 Maintenance and Repairs 0 17 Social Services 141
07 Operation of Plant 3,779,052 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,302,906 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,655,292 20,21,22,23 Education Programs 0
Total General Service Cost Centers 44,505,625

County Profile for Calloway - 2015